
546,000

140,000 10%
125,000

140,000 10%
125,000

140,000 10%
125,000

60,000

709,000

100,000

140,000 10%
125,000

105,000

273,000

140,000 10%
125,000

198,000

270,000

759,000

489,000

495,000

100,000 25%
75,000

270,000

116,000

104,000

1,098,000

80,000

241,000

655,000

270,000

415,000

520,000

273,000

495,000

520,000

240,000

520,000

241,000

140,000

73,000

299,000

121,000 4%
116,000

1,131,000

270,000

270,000

80,000

109,000

80,000

241,000

377,000

99,000

109,000

279,000

140,000

99,000

80,000

60,000

80,000

109,000

279,000

521,000

241,000

242,000

85,000

140,000

273,000

279,000

721,000

146,000

242,000

116,000

388,000

116,000

279,000

273,000

152,000

80,000

267,000

878,000 50%
438,000

59,000

73,000

146,000 8%
134,000

109,000

370,000

80,000

1,089,000

601,000

181,000

146,000 12%
128,000

189,000

241,000

472,000

495,000

825,000

242,000

73,000

73,000

237,000 3%
229,000

140,000

80,000

336,000 2%
329,000

270,000

81,000

457,000

88,000
- 2
- 3